HomeWorcester3 Family29 Cambridge St, Worcester MA 01603
29 Cambridge St, Worcester MA 01603 — photo 1 of 361 / 36
$589,000
29 Cambridge St, Worcester MA 01603
3 units · 9 bd · 3 ba · 2,746 sqft · $196,333/unit
📊 Analyze this deal

INVESTMENT SNAPSHOT

Signal Score99 / 100
Est. Cap Rate7.2%
GRM9.1
Gross Scheduled Income$64,796/yr
Estimates from area median rents — directional, not an appraisal.

About this property

ATTENTION INVESTORS! Fully occupied 3-family offering immediate rental income with value-add potential. Each unit features 6 rooms, 3 bedrooms, hardwood floors, and replacement windows. Lead certificates in place for all units. Major updates include newer roof, oil tanks (2025), and hot water tanks. A new furnace will be installed prior to closing. Current rents are below market due to long-term tenants-at-will, presenting an opportunity to increase cash flow over time. Property needs cosmetic updates and is ideal for investors seeking to build equity and maximize returns. Conveniently located near highways, public transportation, shopping, restaurants, and colleges. Strong rental demand area with excellent long-term investment potential. SELLER CREDIT AVAILABLE. Don't miss this opportunity to add a solid income-producing asset to your portfolio.

Property details

Units3
Living area2,746 sqft
Lot size5,341 sqft
Year built1900
Price / sqft$214
CountyWorcester
MLS #73503777

Listing status

Days on market48 days
Listed onApril 18, 2026

Taxes & financials

Annual property tax$7,264
Tax year2025
Assessed value$550,700
ZoningRG-5
Gross income (actual)$57,000/yr
Net operating income (actual)$43,991/yr
Total actual rent$4,750/mo
Insurance expense$1,278/yr

Building & lot

Stories3
Total rooms18
Lot size0.12 acres
Garage spaces0
Parking spaces0
BasementFull, Interior Entry, Unfinished
FoundationBrick/Mortar
RoofShingle
ConstructionFrame
FlooringHardwood

Utilities & systems

HeatingOil
SewerPublic Sewer
WaterPublic
Utilitiesfor Electric Dryer, Washer Hookup

Location

More about investing in Worcester

Listing courtesy of Property Investors & Advisors, LLC — Ana Roque. Listing data © MLS PIN.

Interested in this one?

By submitting you agree to be contacted about your home search. No spam.

Questions & answers

Auto-generated from the listing data — richer AI answers coming with the live site.

How many units does 29 Cambridge St, Worcester MA 01603 have?

It is a 3-unit multi-family property with 2,746 sqft of living area, built in 1900.

How long has 29 Cambridge St, Worcester MA 01603 been on the market?

29 Cambridge St, Worcester MA 01603 has been listed for 48 days (since April 18, 2026).

What is the estimated cap rate on this 3-family in Worcester?

Based on area median rents, the estimated cap rate is about 7.2%, with a Signal Score of 99/100. These are directional estimates, not an appraisal.

What is the price per unit?

At a list price of $589,000 across 3 units, that works out to roughly $196,333 per unit.

What are the property taxes on 29 Cambridge St, Worcester MA 01603?

Annual property taxes are $7,264 (2025), on an assessed value of $550,700.

What is the price per square foot?

At $589,000 for 2,746 sqft, that's about $214 per square foot.

Where is this property located?

29 Cambridge St, Worcester MA 01603 is in Worcester, Worcester County, MA 01603.

Similar multi-families