Home › 42 Hall St, Springfield MA 01108 › Analyze

Property Analyzer

42 Hall St, Springfield MA 01108 — $425,000 · 3 units. Numbers are pre-filled from this listing and area rents; edit any input to model your own deal.

Rent roll (per unit)

Set all units to
Total monthly rent: $4,350 (3 units)

Assumptions (edit anything)

Results

Gross scheduled income$52,200/yr
Net operating income (NOI)$25,434/yr
Cap rate6.0%
GRM8.1
Loan amount$318,750
Mortgage (P&I)$2,121/mo
Annual cash flow$-14
Cash-on-cash return-0.0%
DSCR1.00

Estimates only — not financial advice. Unit rents seeded from area data; adjust to actual rent roll.

← Back to listing